InRento team presents the second stage of the buy-to-let project– S21, Vilnius II. The investment offer consists of three studio apartments located in the central part of Vilnius city, in a new conversion project, at T. Ševčenkos g. 21.
This conversion project has brought a former hotel in Vilnius' Uptown back to life. The project will consist of studio apartments with ceilings up to 4 metres high and communal areas for residents' leisure time. The project is also attractive because of its location, with easy access to the city centre by foot, public transport, bicycle, scooter or car. At the same time, everything you could possibly need is just around the corner.
According to the reports of an independent appraiser, the value of the property has increased from EUR 171,200 to EUR 214,900 over 6 months.
This project is oriented towards long term rentals. After all the fit-out works, the three studio apartments are expected to generate a total rental income of EUR 1,800 per month. This will be higher than the amount of interest paid by the project owner each month to the investors.
The owner of the project, Linas Ginaitis, has already successfully realized the majority of the S7, Vilnius rental project in this area, which was financed by the InRento platform.
Investors will be paid an attractive fixed interest rate of 8% – 8.3% per annum, depending on the amount invested.
This project also has a fixed annual capital growth rate of 1.5% payable at the end of the project. This raises the total yield of this phase to between 9.5% and 9.8% annual return.
Please note that the mortgage for this project signed, thus the interest for this phase will start to accrue to the investors as soon as the money is actually disbursed to the project owner.
This project has a fixed annual return on capital gains –
The capital gains are fixed and payable together with the repayment of the loan amount for the preceding instalment ("Instalment"), with the return for each successive Instalment being added to the calculation of the return. The Instalment shall be considered as per one calendar year. A fixed increment of 1.5% shall be applied to the Instalment.
Example calculation: If the Loan is repaid after one year, a fixed return of 1.5% applies. If the Loan is repaid after 24 months, a fixed return of 3% applies. If the Loan is repaid after 36 months, a fixed return of 4.5% applies.
The profit margin is payable whether or not the Loan is repaid on the sale of the property. This project will be financed in two stages.
We are pleased to announce that the project – S21, Vilnius, has been fully realized.
The investment offer consisted of three studio apartments located in the central part of Vilnius city, in a new conversion project, at T. Ševčenkos g. 21.
The total average annual return to investors in this project was higher than expected, reaching 9.82% instead of 9.5%.
The disbursement of funds is currently underway and will be distributed within 2 working days.
The project – S21, Vilnius has been partially realised.
Investors have been repaid EUR 58,083.33 for all project stages.
The payments were distributed together with the fixed capital gains totalling EUR 1,416.67.
The project – S21, Vilnius has been partially realized.
Investors have been repaid EUR 57,516.66 for all project stages.
The payments were distributed together with the fixed capital gains totalling EUR 850.
We would like to inform you that the mortgage on the project’s – S21, Vilnius I asset, has been successfully placed (the document is attached in the documents section).
The interest payment for this project will be distributed next month.
Here you can find the complete payment history for this project. The list includes all payments made by the project owner, covering interest payments, principal repayments, capital gain payments, and any late payment fees.
| Payment date | Type | Payment status | Paid |
|---|---|---|---|
| 03 September 2025 | Partial principal repayment | Paid on time Payment was received by the due date with no delay | € 11 333.03 |
| 03 September 2025 | Capital gains payment | Paid on time Payment was received by the due date with no delay | € 283.34 |
| 03 September 2025 | Interest payment | Paid on time Payment was received by the due date with no delay | € 7.44 |
| 03 September 2025 | Interest payment | Paid on time Payment was received by the due date with no delay | € 75.63 |
| 12 August 2025 | Partial principal repayment | Paid on time Payment was received by the due date with no delay | € 11 333.63 |
| 12 August 2025 | Capital gains payment | Paid on time Payment was received by the due date with no delay | € 283.34 |
| 12 August 2025 | Interest payment | Paid on time Payment was received by the due date with no delay | € 151.21 |
| 14 July 2025 | Interest payment | Paid on time Payment was received by the due date with no delay | € 151.21 |
| 12 June 2025 | Interest payment | Paid on time Payment was received by the due date with no delay | € 151.21 |
| 12 May 2025 | Interest payment | Paid on time Payment was received by the due date with no delay | € 151.21 |
| 14 April 2025 | Interest payment | Paid on time Payment was received by the due date with no delay | € 151.21 |
| 12 March 2025 | Interest payment | Paid on time Payment was received by the due date with no delay | € 151.21 |
| 12 February 2025 | Interest payment | Paid on time Payment was received by the due date with no delay | € 151.21 |
| 24 January 2025 | Partial principal repayment | Paid on time Payment was received by the due date with no delay | € 11 333.34 |
| 23 January 2025 | Capital gains payment | Paid on time Payment was received by the due date with no delay | € 113.34 |
| 14 January 2025 | Interest payment | Paid on time Payment was received by the due date with no delay | € 227.08 |
| 16 December 2024 | Interest payment | Paid on time Payment was received by the due date with no delay | € 227.08 |
| 15 November 2024 | Interest payment | Paid on time Payment was received by the due date with no delay | € 227.08 |
| 15 October 2024 | Interest payment | Paid on time Payment was received by the due date with no delay | € 227.08 |
| 16 September 2024 | Interest payment | Paid on time Payment was received by the due date with no delay | € 227.08 |
| 18 August 2024 | Interest payment | Paid late in grace period Payment was made after the due date but within 14 days of it. Late payment interest is calculated from the first overdue day. | € 227.08 |
| 15 July 2024 | Interest payment | Paid on time Payment was received by the due date with no delay | € 227.08 |
| 13 June 2024 | Interest payment | Paid on time Payment was received by the due date with no delay | € 52.25 |