Available for funding: €0
 
€199 000
60 investors

The annual return indicates the fixed-interest rate, or what investors shall earn in percentages. Percentage may depend on amount of the investment. To see specific returns please enter investment amount above.

Annual fixed-return rate
7.6%

This number indicates what part of the profit share you would earn when the property is sold for profit or fixed annual capital gains that would be paid when project is realised. More information can be found by scrolling below the project description.

Capital Gains
60% – 70% <br/>from profit

Shows amount you've entered for amount of your investment above. Minimum investment amount is EUR 500.

Invest:
-

Shows amount that you are expected to earn during one year of investment. Earnings are automatically calculated when you enter the investment amount above.

Earn:
-

Total expected
earnings:

Total expected
earnings:

-

InRento is introducing a new buy to let investment opportunity - M16, Vilnius. This project has A Risk Rating and the project owner is among “Strongest in Lithuania” companies by “Creditinfo”. The investment case consists of two commercial premises located at Meistrų str. 16 in Vilnius, Lithuania.

The area of the premises: 154.17 m2 and 338.35 m2, the total: 492.52 m2. Currently, the properties are rented out and are generating 1.400 EUR per month of rental income, which results in an 8.44% gross annual rental yield.

The net monthly rental yield is 1.260 EUR that is distributed to the investors, or in a percentage value equal to 7.60% per annum net with the given situation of the tenancy. 

Reasons to invest in M16 project in Vilnius:

  • Attractive rental yield. The asset is generating 7.60% net annual rental yield;
  • Long-term lease agreement (5 years);
  • Tenant’s business wasn’t affected by the Global Pandemic; 
  • The project owner is among “Strongest in Lithuania” by “Creditinfo”;
  • Independent valuer valued the premises at 216,000 EUR.

<blur>

Tenant - 

UAB ‘’Motogama“ is the official authorized representatives of Malaguti scooters, AGV and Shiro helmets, Spool clothing in Lithuania. The company also sells various brands of motorcycles and provides maintenance services.  

The company has been renting the premises since 2016. The new long-term lease agreement will become effective from 1st of May. The tenant will be paying 1.400 EUR per month for rent and the outstanding new rental contract is valid until 2026-05-01.

The tenant has paid the project owner a 3-month lease deposit. In case of the tenant's insolvency, the deposit would be distributed proportionally to investors. 

Advantages of the assets - 

The main benefit of this asset is that during the winter season, there are no heating costs, as the property is surrounded by the pipes' of the heating network and this reduces the cost of the utilities significantly. Thus this reason makes this property highly attractive and competitive in the rental and sales market because there are multiple ways on how the asset could be utilized.

Additionally, this property has a drive-through ramp that enables easy access for cars, motorcycles, and logistics.

This industrial-manufacturing part of Naujininkai district is experiencing a refurbishment and conversion period, thus there is increased activity by the investors. Other floors of this building have already been sold for the conversion and the 2-3rd floors have already been converted into residential apartments. 

These premises have convenient access to the inter-city highway.

Financial terms of the investment:

  • Maximum term: 60 months (5 years)
  • Rental income share: 90% investors / 10% borrower
  • Fixed-interest rate: 1%
  • Increased interest rate: 6%
  • Security: 1st charge Mortgage


InRento investors are granting a loan to the borrower for the acquisition of the rental properties. The loan is secured with a first-charge mortgage which in case of the borrower’s inability to fulfil financial obligations would be used to repossess the asset. 

The revenue-share between the borrower and the investors is set at 90/10, meaning that the borrower is obliged to distribute 90% of the income to the investors. Current absolute income is 1.400 EUR per month, which results in 1.260 EUR  distribution to the investors, or in a percentage value equal to 7.60% per annum with the given situation of the tenancy.

The capital growth distribution: 

  • Investors: 60% 
  • Borrower: 30% 
  • InRento: 10%


When investing: 

15,000 - 29,999 EUR - the capital growth will be distributed in the following structure: 65% investor / 30% borrower / 5% InRento.

30,000 EUR and more - the capital growth will be distributed in the following structure: 70% investor / 30% borrower.

Rental income (interest) 

This project has a 60 days funding period. This project rental yield will be distributed on June's 7th day even if the project would not be fully funded. 

The project owner (borrower)

UAB ‘’Rego Group“ - is a real estate services company with a wide range of services in its portfolio. The CEO of the company - Andrius Rimdeika is a former investment banker, who has worked in investment firms such as ”Morgan Stanley” and “Prime investment”. 

The company specializes in the development and advisory on property cash-flows, additionally, the company provides consulting services in the area of Real Estate. More information could be found on their website.

Leading credit-scoring firm - “Creditinfo” has included the project owner among “Strongest in Lithuania”, the list of companies in Lithuania having the highest creditworthiness rating.
 
When is it possible to "exit the project"?

When the project is fully funded you will be able to sell your investment on the secondary market. The fee for the secondary market transactions is 2% of the principal value, which is being charged to the seller.

What would happen if the tenants would leave the property?

In a scenario of the tenant cancelling the tenancy, the borrower would be paying a 1% annual interest rate until the new tenant would be found. If the borrower would not rent out the assets within 4 months, the fixed-interest rate would be increased to 6% per annum.

What will happen when the property will be sold?

When the property will be sold and it will be sold more expensive than it was acquired. The capital growth will be distributed in the following structure: 60% investors / 30% borrower / 10% InRento. The project owner assumes potential loss if the property is sold at a lower price. 

Key investment risks:

Risk of falling prices: The price of the property might fall due to the increase in supply or decrease in demand in the area or other economic factors.
Liquidity risk: The borrower might be unable to find a buyer in order to sell the property.

Tenant risk: Although the assets currently are fully rented out, there is a risk that the asset can lose the Tennant and it can take time in order to find the new tenant.

Investing with InRento, is similar to owning a rental property, however with us you don't have to worry about day-to-day property management and in the periods of vacancy, the borrower is required to distribute fixed-interest payments.

2023-03-14

We would like to inform you that InRento has transferred the investors the share of the profit of InRento, which is distributed on the sale of the Project Assets. Which for a number of investors has increased the amount of profit which would be distributed in a case of profit payout. For a detailed explanation please read below.

Previously, the investor’s profit share was set based on the investment amount:

Invested up to EUR 15,000 – 60%;
Invested from EUR 15,000 EUR (inclusive) up to EUR 30,000 – 65%;
Invested from EUR 30,000 EUR (inclusive) – 70%.

After InRento has transferred its share of the profit, all investors’ share of the profit is equal to 70%. However, based on the amount invested, an accounting fee may be applied:

Invested up to EUR 15,000 – 0.14;
Invested from EUR 15,000 (inclusive) up to EUR 30,000 – 0.07;
Invested from EUR 30,000 (inclusive) – 0 (investment terms have not changed).

In the case of this project, for a certain group of investors in case of profit payout, the net amount grows. Below you can find an example and comparison of how a payout of 100 EUR changes based on the previous and updated structure:

Previous structure:

Invested up to EUR 15,000 – payable profit 60 EUR = 60% * EUR 100;

Invested from EUR 15,000 (inclusive) up to EUR 30,000 – payable profit 65 EUR = 65% * EUR 100;
Invested from EUR 30,000 (inclusive) payable profit 70 EUR = 70% * EUR 100 (investment terms have not changed).

From now:

Invested up to EUR 15,000 – payable profit 60.2 EUR = 70% * EUR 100 * (1-0.12). The amount grows. 
Invested from EUR 15,000 (inclusive) up to EUR 30,000 – payable profit 65.1 EUR = 70% * EUR 100 * (1-0.06). The amount grows. 
Invested from EUR 30,000 (inclusive) payable profit 70 EUR = 70% * EUR 100 * (1-0.00). Investment terms have not changed. 

We are introducing this fee in order to optimize and standardize the methodology of internal accounting procedures and resources, due to the reason the payable amounts and percentages range between projects. This is an operationally intensive process. Additionally, for every payment InRento facilitates, it pays service fees to payment services providers, and in order to ensure cash flow positive operations, a decision was taken to introduce a percentage based tariff on profit rather than gross project profit.

We would like to clarify that investors’ interest from a share of the profit to be distributed on the sale of the assets will be paid out net, which means all applicable fees will be deducted before payment.

2021-05-12

We would like to inform you, that the mortgage on the M16 assets has been successfully placed (document is attached in the documents section). The interest for investments will be distributed on June 7. 


If you have any questions, do not hesitate to contact us at info@inrento.com or call us at +37069347427

InRento team