InRento is introducing the new buy to let investment opportunity. The investment offer consists of six studio apartments located in the capital of Lithuania, Vilnius.
Currently, the properties are rented out and are generating a 1.500 EUR per month of rental income, which results in an 8.18% gross rental yield.
The net monthly rental yield is 1.350 EUR that is distributed to the investors, or in a percentage value equal to 7.36% per annum net with the given situation of the tenancy.
Reasons to invest in studio apartments in Vilnius:
- The investment case consists of 6 rental properties.
- The investment is generating a 7.36% (8.18% gross) annual yield with the current state of the tenancy.
- The premises were reconstructed in 2019.
- Independent valuer valued the premises at € 240,900.
- The project will generate income even for the funding period. The rental yield will be distributed on April's and May's 15th day.
<blur>
Tenants:
The tenants are natural persons and paying 1.500 EUR per month for rent and the outstanding rental contracts are valid until 2021-07-06.
Capital growth change:
Prices of apartments in this district of Vilnius increased +18,8% in the recent year, while in the last five years the change was +33,47%. Recently, there has been a significant increase in the interest of investors and residents in this district of Vilnius, and this is reflected by data.
Financial terms of the investment:
- Maximum term: 84 months (7 years)
- Rental income share: 90% investors / 10% borrower
- Fixed-interest rate: 1%
- Security: 1st charge Mortgage
InRento investors are granting a loan to the borrower for the acquisition of the rental properties. The loan is secured with a first-charge mortgage which in case of the borrower’s inability to fulfil financial obligations would be used to repossess the asset.
The revenue-share between the borrower and the investors is set at 90/10, meaning that the borrower is obliged to distribute 90% of the income to the investors. Current absolute income is 1.500 EUR per month, which results in 1.350 EUR distribution to the investors, or in a percentage value equal to 7.36% per annum with the given situation of the tenancy.
- Increased interest rate: 5%
- Capital growth sharing: 45/45/10
What would happen if the tenants would leave the property?
In a scenario of the tenant cancelling the tenancy, the borrower would be paying a 1% annual interest rate until the new tenant would be found. If the borrower would not rent out the assets within 3 months, the fixed-interest rate would be increased to 5% per annum.
What will happen when the property will be sold?
When the property will be sold and it will be sold more expensive than it was acquired. The capital growth will be distributed in the following structure: 45% investors / 45% borrower / 10% InRento.
When investing:
15,000 - 29,999 EUR - the capital growth will be distributed in the following structure: 50% investor / 45% borrower / 5% InRento.
30,000 EUR and more - the capital growth will be distributed in the following structure: 55% investor / 45% borrower.
Rental income (interest):
This project has a 60 days funding period. This project rental yield will be distributed on April's and May's 15th day even if the project would not be fully funded.
The project owner:
The borrower - UAB Real Assets, is a newly established legal entity to serve as a special purpose vehicle for a purpose of increased security for the investments on InRento. The manager of this company- Justas Kaveckas has been working in the Real Estate industry for the last 15 years. He has successfully commercialised residential, commercial and hospitality projects internationally and counts numerous successful sales of companies operating in the real estate industry.
Key investment risks:
Risk of falling prices: The price of the property might fall due to the increase in supply or decrease in demand in the area or other economic factors.
Liquidity risk: The borrower might be unable to find a buyer in order to sell the property.
Tenant risk: Although the assets currently are fully rented out, there is a risk that the asset can lose the Tennant and it can take time in order to find the new tenant.
Investing with InRento, is similar to owning a rental property, however with us you don't have to worry about day-to-day property management and in the periods of vacancy, the borrower is required to distribute fixed-interest payments.